|
|
Particulars |
Quarter Ended
|
Nine Months Ending
|
Year Ended |
| |
|
31/Dec/09 (Unaudited) |
31/Dec/08 (Unaudited) |
31/Dec/09
(Unaudited) |
31/Dec/08 (Unaudit |
Previous
Year Ended
31/Mar/09 (Audited) |
|
1. |
a) Net Sales/Income from operations |
24740 |
29997 |
80981 |
95952 |
124390 |
|
|
b) Other Operating Income |
- |
- |
- |
- |
- |
|
2. |
Expenditure |
|
|
|
|
|
|
|
a) (Increase) / Decrease in stock in trade and Work in
Progress |
(1590) |
457 |
(2332) |
482 |
237 |
|
|
|
b) Consumption of Raw Materials |
15542
|
19692
|
47897 |
62903 |
81793 |
|
c) Purchase of traded Goods |
-
|
-
|
- |
-
|
- |
|
d) Employees Cost |
2315
|
1997
|
6731 |
5822 |
7274 |
|
|
e) Depreciation |
621 |
1182
|
1861 |
2247 |
2784 |
|
|
f) Other Expenditure |
4043 |
3519 |
12449 |
10943 |
15109 |
|
|
g) Total |
20931 |
26847 |
66606 |
82397 |
107197 |
|
3. |
Profit from Operations before Other Income, Interest &
Exceptional Items(1-2) |
3809 |
3150 |
14375 |
13555 |
17193 |
|
4. |
Other Income |
101
|
159
|
313 |
315 |
509 |
|
5. |
Profit before Interest & Exceptional Items (3+4) |
3910 |
3309 |
14688 |
13870 |
17702 |
|
6. |
Interest |
910
|
1190
|
2825 |
3085 |
3883 |
|
7. |
Profit after Interest but before Exceptional items
(5-6) |
3000 |
2119 |
11863
|
10785 |
13819 |
|
8. |
Exceptional Items |
- |
- |
- |
- |
- |
|
9. |
Profit (+) / Loss (-) from ordinary activities before Tax
(7-8) |
3000 |
2119 |
11863 |
10785 |
13819 |
|
10. |
Tax Expense |
740 |
445 |
3870 |
3470 |
4587 |
|
11. |
Net Profit (+) / Loss (-) from ordinary activities after Tax
(9-10) |
2260 |
1674 |
7993 |
7315 |
9232 |
|
12. |
Extraordinary Items (net of tax expense)
|
- |
- |
- |
-
|
- |
|
13. |
Net profit (+)/ Loss (-) for the period
(11-12) |
2260 |
1674 |
7993 |
7315 |
9096 |
|
14. |
Paid up equity share capital (Face value Rs. 10/- each) |
2530 |
2428 |
2530 |
2428 |
2428 |
|
15. |
Reserves excluding revaluation reserves (as per Balance
sheet of previous accounting year) |
36079 |
27836 |
36079 |
27836 |
26079 |
|
16. |
Earnings Per Share (EPS) |
|
|
|
|
|
|
|
a) Basic and diluted EPS before extraordinary items for the
year to date and for the previous year (not annualised)
|
0.92 |
0.69 |
3.26 |
3.01 |
3.80 |
|
|
b) Basic and Diluted EPS after Extraordinary items for the
period, for the year to date and for the previous year (not
annualised) |
0.92 |
0.69 |
3.26 |
3.01 |
3.80 |
|
|
c) Basic EPS after Extraordinary items for the period, for
the year to date and for the previous year
( not annualised ) |
0.92 |
0.69 |
3.26 |
3.01 |
3.75 |
|
|
d)
Diluted EPS after extraordinary items for the period, for
the year to date and for the previous year
( no
t annualised) |
0.92 |
0.69 |
3.26 |
3.01 |
3.75 |
|
17. |
Public share holding |
|
|
|
|
|
|
|
Number
of shares |
75673540 |
71590390 |
75673540 |
71590390 |
65869090 |
|
|
Percentage of share holding |
29.91% |
29.49% |
29.91% |
29.49% |
27.13% |
|
18. |
Promoters and promoters group shareholding |
|
|
|
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
|
|
|
Number of shares |
1901300 |
- |
1901300 |
|
1901300 |
|
|
Percentage of shares (as a % of the total shareholding of
promoters and promoter group) |
1.07% |
- |
1.07% |
|
1.07% |
|
|
Percentage of shares (as a % of the total share capital of
the company) |
0.75% |
- |
0.75% |
|
0.78% |
|
|
b) Non-encumbered |
|
|
|
|
|
|
|
Number of shares |
175425160 |
|
175425160 |
|
175025160 |
|
|
Percentage of
shares (as a % of the total shareholding of promoter and
promoter ground)
|
98.93% |
|
98.93% |
|
98.93% |
|
|
Percentage of shares (as a % of the total share capital of
the company |
69.34% |
|
69.34% |
|
72.09% |